{"text_format":"3","workbook":"xlsx","n_sheets":8,"sheets":["2023年度限额下达表","债务余额情况表","政府债券2023年到期本息明细表","2023年新增债券明细表","2024年还本付息明细表","专项转移支付分项目明细表","基金转移支付明细表 ","基本支出科目表"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"2023年度限额下达表","index":0,"n_rows":7,"n_cols":10,"rows_kept":7,"merged":[[0,0,0,9],[2,4,2,6],[2,7,2,9]]}
["2023年度限额下达表"]
[{"$nulls":9},"单位：万元"]
["地区编码","地区名称","下达日期","下达类型","债务总限额",null,null,"新增债务限额"]
[{"$nulls":4},"合计","一般债务总限额","专项债务总限额","合计","新增一般债务限额","新增专项债务限额"]
["140431","沁源县","2024-01-05","分解",{"v":152511.76,"d":"152,511.76"},{"v":23311.76,"d":"23,311.76"},{"v":129200,"d":"129,200.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"2023-09-15","分解",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1425,"d":"1,425.00"},{"v":425,"d":"425.00"},{"v":1000,"d":"1,000.00"}]
["沁源县小计",{"$nulls":3},{"v":152511.76,"d":"152,511.76"},{"v":23311.76,"d":"23,311.76"},{"v":129200,"d":"129,200.00"},{"v":1425,"d":"1,425.00"},{"v":425,"d":"425.00"},{"v":1000,"d":"1,000.00"}]

{"sheet":"债务余额情况表","index":1,"n_rows":6,"n_cols":13,"rows_kept":6,"merged":[[0,0,0,12],[1,0,1,12],[2,3,2,9],[2,10,2,12],[3,4,3,6],[3,7,3,9]]}
["截止2023年12月政府性债务汇总表（分地区）"]
["单位：万元"]
["地区","行政级次","政府性债务总计","政府债务",{"$nulls":6},"政府或有债务"]
[{"$nulls":3},"合计","一般债务",null,null,"专项债务",null,null,"合计","政府负有担保责任的债务","政府可能承担一定救助责任的债务"]
[{"$nulls":4},"合计","清理甄别存量一般债务","一般债券","合计","清理甄别存量专项债务","专项债券"]
["沁源县","县级",152759.27,152511.76,23311.76,318.709589,22993.05,129200,null,129200,247.51,null,247.51]

{"sheet":"政府债券2023年到期本息明细表","index":2,"n_rows":60,"n_cols":11,"rows_kept":60,"merged":[[0,0,0,10]]}
["政府债券2023年到期本息明细表"]
[]
[{"$nulls":10},"单位：万元"]
["债券名称","发行日期","付息方式","举借金额","利率%","兑付手续费率‰","应偿还日期","还款类型","小计","本金/利息","兑付手续费"]
["2017年山西省政府一般债券（七期）","2017-09-05","半年一次",{"v":7250,"d":"7,250.00"},"3.93",0.05,"2023-03-06","利息",{"v":142.469623,"d":"142.47"},{"v":142.4625,"d":"142.46"},{"v":0.007123,"d":"0.01"}]
["2017年山西省政府一般债券（七期）","2017-09-05","半年一次",{"v":7250,"d":"7,250.00"},"3.93",0.05,"2023-09-06","利息",{"v":142.469623,"d":"142.47"},{"v":142.4625,"d":"142.46"},{"v":0.007123,"d":"0.01"}]
["2018年山西省政府一般债券（三期）","2018-04-09","1年一次",{"v":2514,"d":"2,514.00"},"3.94",0.05,"2023-04-10","利息",{"v":99.056553,"d":"99.06"},{"v":99.0516,"d":"99.05"},{"v":0.004953,"d":"0.00"}]
["2018年山西省政府一般债券（四期）","2018-07-06","1年一次",{"v":47,"d":"47.00"},"3.33",0.05,"2023-07-09","本金",{"v":47.00235,"d":"47.00"},{"v":47,"d":"47.00"},{"v":0.00235,"d":"0.00"}]
["2018年山西省政府一般债券（四期）","2018-07-06","1年一次",{"v":47,"d":"47.00"},"3.33",0.05,"2023-07-09","利息",{"v":1.565178,"d":"1.57"},{"v":1.5651,"d":"1.57"},{"v":7.8e-5,"d":"0.00"}]
["2018年山西省政府一般债券（六期）","2018-07-06","半年一次",586.25,"4.04",0.05,"2023-01-09","利息",{"v":11.842842,"d":"11.84"},{"v":11.84225,"d":"11.84"},{"v":0.000592,"d":"0.00"}]
["2018年山西省政府一般债券（六期）","2018-07-06","半年一次",586.25,"4.04",0.05,"2023-07-09","利息",{"v":11.842842,"d":"11.84"},{"v":11.84225,"d":"11.84"},{"v":0.000592,"d":"0.00"}]
["2019年山西省政府一般债券（十期）","2019-07-22","半年一次",501.14,"3.42",0.05,"2023-01-23","利息",{"v":8.569922,"d":"8.57"},{"v":8.569494,"d":"8.57"},{"v":0.000428,"d":"0.00"}]
["2019年山西省政府一般债券（十期）","2019-07-22","半年一次",501.14,"3.42",0.05,"2023-07-23","利息",{"v":8.569922,"d":"8.57"},{"v":8.569494,"d":"8.57"},{"v":0.000428,"d":"0.00"}]
["2019年山西省政府棚户区改造专项债券12期-2019年山西省政府专项债券（三十期）","2019-07-22","半年一次",{"v":5000,"d":"5,000.00"},"3.42",0.05,"2023-01-23","利息",{"v":85.504275,"d":"85.50"},{"v":85.5,"d":"85.50"},{"v":0.004275,"d":"0.00"}]
["2019年山西省政府棚户区改造专项债券12期-2019年山西省政府专项债券（三十期）","2019-07-22","半年一次",{"v":5000,"d":"5,000.00"},"3.42",0.05,"2023-07-23","利息",{"v":85.504275,"d":"85.50"},{"v":85.5,"d":"85.50"},{"v":0.004275,"d":"0.00"}]
["2019年山西省政府专项债券（三十四期）","2019-07-22","半年一次",{"v":4000,"d":"4,000.00"},"3.42",0.05,"2023-01-23","利息",{"v":68.40342,"d":"68.40"},{"v":68.4,"d":"68.40"},{"v":0.00342,"d":"0.00"}]
["2019年山西省政府专项债券（三十四期）","2019-07-22","半年一次",{"v":4000,"d":"4,000.00"},"3.42",0.05,"2023-07-23","利息",{"v":68.40342,"d":"68.40"},{"v":68.4,"d":"68.40"},{"v":0.00342,"d":"0.00"}]
["2019年山西省政府一般债券（十四期）新增","2019-09-19","1年一次",47.44,"3.23",0.05,"2023-09-20","利息",{"v":1.532389,"d":"1.53"},{"v":1.532312,"d":"1.53"},{"v":7.7e-5,"d":"0.00"}]
["2020年山西省政府专项债券（一期）","2020-01-21","1年一次",{"v":1000,"d":"1,000.00"},"3.28",0.05,"2023-01-22","利息",{"v":32.80164,"d":"32.80"},{"v":32.8,"d":"32.80"},{"v":0.00164,"d":"0.00"}]
["2020年山西省政府专项债券（二期）","2020-01-21","半年一次",{"v":1000,"d":"1,000.00"},"3.33",0.05,"2023-01-22","利息",{"v":16.650833,"d":"16.65"},16.65,{"v":0.000833,"d":"0.00"}]
["2020年山西省政府专项债券（二期）","2020-01-21","半年一次",{"v":1000,"d":"1,000.00"},"3.33",0.05,"2023-07-22","利息",{"v":16.650833,"d":"16.65"},16.65,{"v":0.000833,"d":"0.00"}]
["2020年山西省政府一般债券（二期）","2020-02-21","半年一次",702.69,"3.43",0.05,"2023-02-24","利息",{"v":12.051737,"d":"12.05"},{"v":12.051134,"d":"12.05"},{"v":0.000603,"d":"0.00"}]
["2020年山西省政府一般债券（二期）","2020-02-21","半年一次",702.69,"3.43",0.05,"2023-08-24","利息",{"v":12.051737,"d":"12.05"},{"v":12.051134,"d":"12.05"},{"v":0.000603,"d":"0.00"}]
["2020年山西省政府再融资一般债券（一期）","2020-05-19","半年一次",{"v":1150,"d":"1,150.00"},"2.94",0.05,"2023-05-20","利息",{"v":16.905845,"d":"16.91"},{"v":16.905,"d":"16.91"},{"v":0.000845,"d":"0.00"}]
["2020年山西省政府再融资一般债券（一期）","2020-05-19","半年一次",{"v":1150,"d":"1,150.00"},"2.94",0.05,"2023-11-20","利息",{"v":16.905845,"d":"16.91"},{"v":16.905,"d":"16.91"},{"v":0.000845,"d":"0.00"}]
["2020年山西省政府再融资一般债券（二期）","2020-07-16","1年一次",{"v":215,"d":"215.00"},"3.29",0.05,"2023-07-17","利息",{"v":7.073854,"d":"7.07"},{"v":7.0735,"d":"7.07"},{"v":0.000354,"d":"0.00"}]
["2020年山西省政府专项债券（十五期）","2020-09-21","半年一次",{"v":1000,"d":"1,000.00"},"3.38",0.05,"2023-03-22","利息",{"v":16.900845,"d":"16.90"},{"v":16.9,"d":"16.90"},{"v":0.000845,"d":"0.00"}]
["2020年山西省政府专项债券（十五期）","2020-09-21","半年一次",{"v":1000,"d":"1,000.00"},"3.38",0.05,"2023-09-22","利息",{"v":16.900845,"d":"16.90"},{"v":16.9,"d":"16.90"},{"v":0.000845,"d":"0.00"}]
["2020年山西省政府专项债券（十六期）","2020-09-21","半年一次",{"v":6000,"d":"6,000.00"},"3.83",0.05,"2023-03-22","利息",{"v":114.905745,"d":"114.91"},{"v":114.9,"d":"114.90"},{"v":0.005745,"d":"0.01"}]
["2020年山西省政府专项债券（十六期）","2020-09-21","半年一次",{"v":6000,"d":"6,000.00"},"3.83",0.05,"2023-09-22","利息",{"v":114.905745,"d":"114.91"},{"v":114.9,"d":"114.90"},{"v":0.005745,"d":"0.01"}]
["2020年山西省政府专项债券（十七期）","2020-09-21","半年一次",{"v":1000,"d":"1,000.00"},"3.95",0.05,"2023-03-22","利息",{"v":19.750988,"d":"19.75"},19.75,{"v":0.000988,"d":"0.00"}]
["2020年山西省政府专项债券（十七期）","2020-09-21","半年一次",{"v":1000,"d":"1,000.00"},"3.95",0.05,"2023-09-22","利息",{"v":19.750988,"d":"19.75"},19.75,{"v":0.000988,"d":"0.00"}]
["2020年山西省政府一般债券（八期）","2020-10-30","1年一次",308.53,"3.24",0.05,"2023-11-02","利息",{"v":9.996872,"d":"10.00"},{"v":9.996372,"d":"10.00"},{"v":0.0005,"d":"0.00"}]
["2021年山西省政府专项债券（一期）","2021-05-27","半年一次",{"v":500,"d":"500.00"},"3.33",0.05,"2023-05-28","利息",{"v":8.325416,"d":"8.33"},{"v":8.325,"d":"8.33"},{"v":0.000416,"d":"0.00"}]
["2021年山西省政府专项债券（一期）","2021-05-27","半年一次",{"v":500,"d":"500.00"},"3.33",0.05,"2023-11-28","利息",{"v":8.325416,"d":"8.33"},{"v":8.325,"d":"8.33"},{"v":0.000416,"d":"0.00"}]
["2021年山西省政府专项债券（二期）","2021-05-27","半年一次",{"v":3000,"d":"3,000.00"},"3.68",0.05,"2023-05-28","利息",{"v":55.20276,"d":"55.20"},{"v":55.2,"d":"55.20"},{"v":0.00276,"d":"0.00"}]
["2021年山西省政府专项债券（二期）","2021-05-27","半年一次",{"v":3000,"d":"3,000.00"},"3.68",0.05,"2023-11-28","利息",{"v":55.20276,"d":"55.20"},{"v":55.2,"d":"55.20"},{"v":0.00276,"d":"0.00"}]
["2021年山西省政府专项债券（三期）","2021-05-27","半年一次",{"v":5200,"d":"5,200.00"},"3.8",0.05,"2023-05-28","利息",{"v":98.80494,"d":"98.80"},{"v":98.8,"d":"98.80"},{"v":0.00494,"d":"0.00"}]
["2021年山西省政府专项债券（三期）","2021-05-27","半年一次",{"v":5200,"d":"5,200.00"},"3.8",0.05,"2023-11-28","利息",{"v":98.80494,"d":"98.80"},{"v":98.8,"d":"98.80"},{"v":0.00494,"d":"0.00"}]
["2021年山西省政府棚户区改造专项债券（三期）—2021年山西省政府专项债券（二十四期）","2021-09-27","半年一次",{"v":10000,"d":"10,000.00"},"3.12",0.05,"2023-03-28","利息",{"v":156.0078,"d":"156.01"},{"v":156,"d":"156.00"},{"v":0.0078,"d":"0.01"}]
["2021年山西省政府棚户区改造专项债券（三期）—2021年山西省政府专项债券（二十四期）","2021-09-27","半年一次",{"v":10000,"d":"10,000.00"},"3.12",0.05,"2023-09-28","利息",{"v":156.0078,"d":"156.01"},{"v":156,"d":"156.00"},{"v":0.0078,"d":"0.01"}]
["2021年山西省政府一般债券（六期）","2021-10-26","1年一次",{"v":2000,"d":"2,000.00"},"3.26",0.05,"2023-10-27","利息",{"v":65.20326,"d":"65.20"},{"v":65.2,"d":"65.20"},{"v":0.00326,"d":"0.00"}]
["2021年山西省政府棚户区改造专项债券（五期）—2021年山西省政府专项债券（三十二期）","2021-11-19","半年一次",{"v":3100,"d":"3,100.00"},"3.18",0.05,"2023-05-22","利息",{"v":49.292464,"d":"49.29"},49.29,{"v":0.002464,"d":"0.00"}]
["2021年山西省政府棚户区改造专项债券（五期）—2021年山西省政府专项债券（三十二期）","2021-11-19","半年一次",{"v":3100,"d":"3,100.00"},"3.18",0.05,"2023-11-22","利息",{"v":49.292464,"d":"49.29"},49.29,{"v":0.002464,"d":"0.00"}]
["2022年山西省政府棚户区改造专项债券(二期)-2022年山西省政府专项债券(九期)","2022-03-17","半年一次",{"v":13000,"d":"13,000.00"},"3.05",0.05,"2023-03-18","利息",{"v":198.259913,"d":"198.26"},198.25,{"v":0.009913,"d":"0.01"}]
["2022年山西省政府棚户区改造专项债券(二期)-2022年山西省政府专项债券(九期)","2022-03-17","半年一次",{"v":13000,"d":"13,000.00"},"3.05",0.05,"2023-09-18","利息",{"v":198.259913,"d":"198.26"},198.25,{"v":0.009913,"d":"0.01"}]
["2022年山西省政府专项债券（二十二期）","2022-06-27","半年一次",{"v":5000,"d":"5,000.00"},"3.24",0.05,"2023-06-28","利息",{"v":81.00405,"d":"81.00"},{"v":81,"d":"81.00"},{"v":0.00405,"d":"0.00"}]
["2022年山西省政府专项债券（二十二期）","2022-06-27","半年一次",{"v":5000,"d":"5,000.00"},"3.24",0.05,"2023-12-28","利息",{"v":81.00405,"d":"81.00"},{"v":81,"d":"81.00"},{"v":0.00405,"d":"0.00"}]
["2022年山西省政府专项债券(二十三期)","2022-06-27","半年一次",{"v":22000,"d":"22,000.00"},"3.24",0.05,"2023-06-28","利息",{"v":356.41782,"d":"356.42"},{"v":356.4,"d":"356.40"},{"v":0.01782,"d":"0.02"}]
["2022年山西省政府专项债券(二十三期)","2022-06-27","半年一次",{"v":22000,"d":"22,000.00"},"3.24",0.05,"2023-12-28","利息",{"v":356.41782,"d":"356.42"},{"v":356.4,"d":"356.40"},{"v":0.01782,"d":"0.02"}]
["2022年山西省政府棚户区改造专项债券（四期）—2022年山西省政府专项债券（二十五期）","2022-06-27","半年一次",{"v":23000,"d":"23,000.00"},"2.94",0.05,"2023-06-28","利息",{"v":338.116905,"d":"338.12"},{"v":338.1,"d":"338.10"},{"v":0.016905,"d":"0.02"}]
["2022年山西省政府棚户区改造专项债券（四期）—2022年山西省政府专项债券（二十五期）","2022-06-27","半年一次",{"v":23000,"d":"23,000.00"},"2.94",0.05,"2023-12-28","利息",{"v":338.116905,"d":"338.12"},{"v":338.1,"d":"338.10"},{"v":0.016905,"d":"0.02"}]
["2022年山西省政府一般债券（九期）","2022-10-28","半年一次",{"v":2859,"d":"2,859.00"},"3.03",0.05,"2023-04-30","利息",{"v":43.316016,"d":"43.32"},{"v":43.31385,"d":"43.31"},{"v":0.002166,"d":"0.00"}]
["2022年山西省政府一般债券（九期）","2022-10-28","半年一次",{"v":2859,"d":"2,859.00"},"3.03",0.05,"2023-10-31","利息",{"v":43.316016,"d":"43.32"},{"v":43.31385,"d":"43.31"},{"v":0.002166,"d":"0.00"}]
["2022年山西省政府棚户区改造专项债券（五期）—2022年山西省政府专项债券（三十一期）","2022-10-28","半年一次",{"v":15000,"d":"15,000.00"},"2.87",0.05,"2023-04-30","利息",{"v":215.260762,"d":"215.26"},215.25,{"v":0.010762,"d":"0.01"}]
["2022年山西省政府棚户区改造专项债券（五期）—2022年山西省政府专项债券（三十一期）","2022-10-28","半年一次",{"v":15000,"d":"15,000.00"},"2.87",0.05,"2023-10-31","利息",{"v":215.260762,"d":"215.26"},215.25,{"v":0.010762,"d":"0.01"}]
["2023年山西省政府专项债券（二期）","2023-01-31","半年一次",{"v":1000,"d":"1,000.00"},"3.16",0.05,"2023-08-01","利息",{"v":15.80079,"d":"15.80"},{"v":15.8,"d":"15.80"},{"v":0.00079,"d":"0.00"}]
["2023年山西省政府专项债券（三期）","2023-01-31","半年一次",{"v":4600,"d":"4,600.00"},"3.23",0.05,"2023-08-01","利息",{"v":74.293715,"d":"74.29"},74.29,{"v":0.003715,"d":"0.00"}]
["2023年山西省政府专项债券(九期)","2023-03-31","半年一次",{"v":800,"d":"800.00"},"3.15",0.05,"2023-10-03","利息",{"v":12.60063,"d":"12.60"},{"v":12.6,"d":"12.60"},{"v":0.00063,"d":"0.00"}]
["2023年山西省政府专项债券(十期)","2023-03-31","半年一次",{"v":3000,"d":"3,000.00"},"3.22",0.05,"2023-10-03","利息",{"v":48.302415,"d":"48.30"},{"v":48.3,"d":"48.30"},{"v":0.002415,"d":"0.00"}]

{"sheet":"2023年新增债券明细表","index":3,"n_rows":12,"n_cols":11,"rows_kept":12,"merged":[[0,0,0,10],[4,0,4,2]]}
["2023年度新增政府债券明细表"]
[]
["地区：140431 沁源县",{"$nulls":9},"单位：万元"]
["序号","债券编码","债券名称","债券类型","举借金额","期限（年）","利率%","发行日期","起息日","到期日","付息方式"]
["合计",{"$nulls":3},15259]
[1,"2371211","2023年山西省政府专项债券（三十七期）","其他领域专项债券",1000,"20年","3.13","2023-09-27","2023-09-28","2043-09-28","半年一次"]
[2,"198419","2023年山西省政府一般债券（八期）","一般债券",425,"5年","2.76","2023-10-31","2023-11-01","2028-11-01","1年一次"]
[3,"2305076","2023年山西省政府专项债券（三期）","其他领域专项债券",4600,"20年","3.23","2023-01-31","2023-02-01","2043-02-01","半年一次"]
[4,"2305075","2023年山西省政府专项债券（二期）","其他领域专项债券",1000,"15年","3.16","2023-01-31","2023-02-01","2038-02-01","半年一次"]
[5,"198603","2023年山西省政府专项债券(十期)","其他领域专项债券",3000,"20年","3.22","2023-03-31","2023-04-03","2043-04-03","半年一次"]
[6,"198602","2023年山西省政府专项债券(九期)","其他领域专项债券",800,"15年","3.15","2023-03-31","2023-04-03","2038-04-03","半年一次"]
[7,"198600","2023年山西省政府一般债券(二期)","一般债券",4434,"5年","2.8","2023-03-31","2023-04-03","2028-04-03","1年一次"]

{"sheet":"2024年还本付息明细表","index":4,"n_rows":4,"n_cols":4,"rows_kept":4,"merged":[[0,0,0,3]]}
["2024年还本付息预算明细表"]
[{"$nulls":3},"单位：万元"]
["序号","项目","预算金额","备注"]
[1,"债券还本付息",7751.29]

{"sheet":"专项转移支付分项目明细表","index":5,"n_rows":24,"n_cols":5,"rows_kept":24,"merged":[[0,0,0,4]]}
["2024年度专项转移支付分项目明细表"]
[]
["指标文标题","项目名称","功能科目","项目代码","金额\n（元）"]
["山西省财政厅关于提前下达2024年交通运输领域项目资金（第一批）支出预算的通知","2024年交通运输领域项目资金（第一批）转移市县资金","214-交通运输支出","14000024213T200000295-2024年交通运输领域项目资金（第一批）转移市县资金",2650000]
["山西省财政厅关于提前下达2024年省级中小企业发展专项资金的通知","中小企业发展专项转移支付——“小升规”奖励资金","2150805-中小企业发展专项","14000022238T200000002-中小企业发展专项转移支付——“小升规”奖励资金",3580000]
["山西省财政厅关于提前下达2024年省级中小企业发展专项资金的通知","中小企业发展专项转移支付——“规范化股改”奖励资金","2150805-中小企业发展专项","14000022238T200000004-中小企业发展专项转移支付——“规范化股改”奖励资金",1000000]
["山西省财政厅关于提前下达2024年省级基本建设支出（以工代赈）资金预算的通知","基本建设支出(以工代赈)","213-农林水支出","14000022201T200000020-基本建设支出(以工代赈)",2000000]
["山西省财政厅关于提前下达2024年困难职工帮扶省财政配套资金的通知","困难职工帮扶省财政配套资金","201-一般公共服务支出","14000022312T200000004-困难职工帮扶省财政配套资金",10000]
["山西省财政厅关于提前下达2024年中央农村综合改革转移支付的通知","红色美丽村庄建设","213-农林水支出","14000024906T200000003-红色美丽村庄建设",1000000]
["山西省财政厅关于提前下达2024年中央农村综合改革转移支付的通知 联合发文单位","村级公益事业建设一事一议财政奖补","2130701-对村级公益事业建设的补助","14000022906T200000007-村级公益事业建设一事一议财政奖补",3370000]
["山西省财政厅关于提前下达2024年省级农村综合改革转移支付的通知","村级公益事业建设一事一议财政奖补","2130701-对村级公益事业建设的补助","14000022906T200000007-村级公益事业建设一事一议财政奖补",2850000]
["山西省财政厅关于提前下达2024年中央财政重大传染病防控经费预算的通知","中央财政重大传染病防控经费（补助市县）","210-卫生健康支出","14000024245T200000015-中央财政重大传染病防控经费（补助市县）",611400]
["山西省财政厅关于提前下达2024年省级建设中医药强省专项补助资金的通知","建设中医药强省补助资金(补助市县)","21006-中医药","14000024218T200000101-建设中医药强省补助资金(补助市县)",100000]
["山西省财政厅关于提前下达2024年 省级文物保护员经费的通知","文物看护人员经费","2070204-文物保护","14000022233T200000079-文物看护人员经费",58400]
["山西省财政厅提前下达2024年省级新时代宣传文化专项资金的通知","新时代宣传文化专项资金(地市)","2079902-宣传文化发展专项支出","14000023003T200000015-新时代宣传文化专项资金(地市)",190000]
["山西省财政厅关于提前下达2024年度山西省第五次全国经济普查经费的通知","山西省第五次全国经济普查经费（市县转移支付）","2010507-专项普查活动","14000023227T200000008-山西省第五次全国经济普查经费（市县转移支付）",59400]
["山西省财政厅关于提前下达2024年度党员教育培训专项经费的通知","党员教育培训经费","20132-组织事务","14000022002T200000016-党员教育培训经费",110136]
["山西省财政厅关于提前下达2024年度全省两新组织联合党组织和党建工作指导员工作经费的通知","全省两新组织联合党组织、兼职党建工作指导员工作经费省级补助资金","20132-组织事务","14000022002T200000017-全省两新组织联合党组织、兼职党建工作指导员工作经费省级补助资金",146800]
["山西省财政厅关于提前下达2024年城镇建设发展专项资金的通知","城镇排水管网雨污分流改造补助资金","2120201-城乡社区规划与管理","14000024212T200000039-城镇排水管网雨污分流改造补助资金",1291500]
["山西省财政厅关于提前下达2024年乡村e镇资金预算的通知","电商小镇资金","2160299-其他商业流通事务支出","14000022216T200000018-电商小镇资金",5000000]
["长治市财政局关于提前下达2024年清洁能源发展专项资金预算的通知","提前下达2024年清洁能源发展专项资金（晋财建〔2023〕201号）","2119999-其他节能环保支出","14040024903T200000005-提前下达2024年清洁能源发展专项资金（晋财建〔2023〕201号）",1337200]
["长治市财政局关于提前下达2024年古建筑日常养护经费的通知","长财教[2023]173号古建筑日常养护经费","2070204-文物保护","14040024902T200000043-长财教[2023]173号古建筑日常养护经费",30000]
["长治市财政局关于提前下达2024年省级适老化改造和康养产业项目资金的通知","养老服务企业和适老化改造专项补助","2081002-老年福利","14040024906T200000036-养老服务企业和适老化改造专项补助",100000]
["长治市财政局关于提前下达2024年公安交通省级补助资金的通知","提前下达2024年公安交通管理省级补助资金（县区）","2040220-执法办案","14040024907T200000005-提前下达2024年公安交通管理省级补助资金（县区）",300000]

{"sheet":"基金转移支付明细表 ","index":6,"n_rows":11,"n_cols":5,"rows_kept":11,"merged":[[0,0,0,4]]}
["2024年度基金转移支付明细表"]
[]
["指标文标题","项目名称","功能科目","项目代码","金额\n（元）"]
["山西省财政厅关于提前下达2024年中央水库移民扶持基金预算指标的通知","提前下达2024年中央水库移民扶持基金（下市县）","2137201-移民补助","14000024214T200000173-提前下达2024年中央水库移民扶持基金（下市县）",44400]
["山西省财政厅关于提前下达2024年省级水利转移支付资金（基金）预算指标的通知","农村供水工程维修建设","2136999-其他重大水利工程建设基金支出","14000022214T200000803-农村供水工程维修建设",400000]
["山西省财政厅关于提前下达2024年中央残疾人事业发展补助资金的通知","2024年度中央专项彩票公益金支持残疾人事业发展补助资金（市县）","2296006-用于残疾人事业的彩票公益金支出","14000024314T200000008-2024年度中央专项彩票公益金支持残疾人事业发展补助资金（市县）",16000]
["山西省财政厅关于提前下达2024年中央集中彩票公益金支持体育事业专项资金预算的通知","中央集中彩票公益金支持体育事业专项资金预算（市县部分）","2296003-用于体育事业的彩票公益金支出","14000024226T200000037-中央集中彩票公益金支持体育事业专项资金预算（市县部分）",22000]
["山西省财政厅关于提前下达2024年中央专项彩票公益金支持地方社会公益事业发展资金预算的通知","中央专项彩票公益金支持地方社会公益事业发展","22960-彩票公益金安排的支出","14000024911T200000001-中央专项彩票公益金支持地方社会公益事业发展",10000000]
["关于提高下达2024年省级彩票公益金资助公共文化设施建设项目预算的通知","省级彩票公益金资助公共文化设施建设(下达市县项目)","2296010-用于文化事业的彩票公益金支出","14000023217T200000014-省级彩票公益金资助公共文化设施建设(下达市县项目)",150000]
["山西省财政厅关于提前下达2024年省级彩票公益金资助残疾人事业项目预算的通知","省级彩票公益金资助残疾人项目(市县)","2296006-用于残疾人事业的彩票公益金支出","14000022314T200000014-省级彩票公益金资助残疾人项目(市县)",233300]
["长治市财政局关于提前下达2024年中央集中彩票公益金支持社会福利事业专项资金预算的通知","长财社【2023】219号中央集中彩票公益金支持社会福利事业专项资金","2296002-用于社会福利的彩票公益金支出","14040024906T200000034-长财社【2023】219号中央集中彩票公益金支持社会福利事业专项资金",510000]

{"sheet":"基本支出科目表","index":7,"n_rows":29,"n_cols":3,"rows_kept":29,"merged":[[0,0,0,2]]}
["2024年一般公共预算基本支出分经济科目表"]
[null,null,"单位：万元"]
["经济科目名称","预算数","备注"]
["总计",{"$f":"SUM(B5:B29)","v":{"v":55775,"d":"55,775"}}]
["机关工资福利支出"]
["    工资奖金津补贴 ",{"v":7755,"d":"7,755"}]
["    社会保障缴费 ",{"v":1782,"d":"1,782"}]
["    住房公积金 ",{"v":1091,"d":"1,091"}]
["    其他工资福利支出 ",54]
["机关商品和服务支出"]
["    办公经费 ",{"v":2151,"d":"2,151"}]
["    会议费 ",5]
["    培训费 ",3]
["    专用材料购置费 ",12]
["    委托业务费 ",471]
["    公务接待费 ",1]
["    公务用车运行维护费 ",45]
["    维修（护）费 ",108]
["    其他商品和服务支出 ",163]
["机关资本性支出（一）"]
["    设备购置 ",45]
["对事业单位经常性补助"]
["    工资福利支出 ",{"v":40250,"d":"40,250"}]
["    商品和服务支出 ",66]
["对个人和家庭的补助"]
["    社会福利和救助 ",224]
["    助学金 "]
["    离退休费 ",{"v":1537,"d":"1,537"}]
["    其他对个人和家庭补助 ",12]